Upexi, Inc. (UPXI) — Financial statements
Income statement, balance sheet, and cash flow for Upexi, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 16↓39.2% | 26↓28.7% | 36↑58.0% | 23↓4.3% | 24 | |
| Cost of Revenue | 5↓62.5% | 13↓14.6% | 15↑88.2% | 8↓32.8% | 12 | |
| Gross Profit | 11↓15.3% | 13↓39.0% | 21↑41.4% | 15↑25.0% | 12 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 14↑80.0% | 8↓24.7% | 11↓15.5% | 12↑76.8% | 7 | |
| Selling & Marketing Expenses | 9↓40.5% | 15↓6.0% | 16↑111.9% | 7↑207.0% | 2 | |
| SG&A Expenses | 23↑2.0% | 23↓13.5% | 26↑31.7% | 20↑109.7% | 9 | |
| Other Expenses | 0.38↓97.0% | 13↑76.3% | 7↑365.0% | 2↑50.9% | 1 | |
| Operating Expenses | 23↓33.8% | 35↑6.0% | 33↑55.9% | 21↑104.0% | 10 | |
| Total Costs & Expenses | 28↓41.6% | 48↓0.5% | 49↑64.9% | 30↑30.4% | 23 | |
| Operating Results | ||||||
| Operating Income | -12↑44.4% | -22↓82.9% | -12↓89.3% | -6↓554.8% | 1 | |
| Depreciation & Amortization | 0.76↓79.4% | 4↑5.7% | 3↑27.4% | 3↑165.4% | 1 | |
| EBITDA | -12↓24.7% | -10↓92.3% | -5↓34.5% | -4↓252.9% | 2 | |
| EBIT | -13↑3.9% | -13↓57.0% | -9↓31.5% | -6↓554.8% | 1 | |
| Interest & Other Income | ||||||
| Net Interest Income | -1↑62.4% | -3↑33.7% | -5↓2233.4% | -0.20↑61.9% | -0.53 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 1↓62.4% | 3↓33.7% | 5↑2233.4% | 0.20↓61.9% | 0.53 | |
| Non-Operating Income | 0.38↑104.1% | -9↓142.0% | -4 | 0.00 | 0.00 | |
| Other Income / Expenses | -1↑62.3% | -3↑32.8% | -5↓4726.1% | 0.10↓62.5% | 0.27 | |
| Income Before Tax | -14↑46.6% | -26↓51.0% | -17↓165.4% | -6↓476.6% | 2 | |
| Income Tax Expense | 0.00↑100.0% | -0.33↑89.1% | -3↓488.2% | -0.52↑59.6% | -1 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -14↑45.9% | -25↓81.7% | -14↓136.9% | -6↓297.0% | 3 | |
| Net Income from Discontinued Operations | 0.00↓100.0% | 1↑185.0% | -1↓135.8% | 4 | 0.00 | |
| Net Income | -14↑42.2% | -24↓39.7% | -17↓705.9% | -2↓170.5% | 3 | |
| Bottom-Line Net Income | -14↑42.2% | -24↓39.7% | -17↓705.9% | -2↓171.7% | 3 | |
| EPS (Basic) | -1.73↑92.8% | -24.16↓46.8% | -16.46↓12561.5% | -0.13↓102.6% | 5.00 | |
| EPS (Diluted) | -1.73↑92.8% | -24.16↓46.8% | -16.46↓12561.5% | -0.13↓103.1% | 4.20 | |
| Weighted Average Shares | 8↑670.4% | 1↓94.3% | 18↑10.2% | 16↑2619.9% | 0.60 | |
| Weighted Average Diluted Shares | 8↑670.4% | 1↓94.3% | 18↑10.2% | 16↑2175.9% | 0.71 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.