Verde Clean Fuels, Inc. (VGAS) — Financial statements
Income statement, balance sheet, and cash flow for Verde Clean Fuels, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Cost of Revenue | 0.37↑14.3% | 0.32↓40.8% | 0.54↑119.6% | 0.25 | 0.00 | |
| Gross Profit | -0.37↓14.3% | -0.32↑40.8% | -0.54↓119.6% | -0.25 | 0.00 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.59↑31.8% | 0.45↑36.9% | 0.33↑6.3% | 0.31↓39.5% | 0.51 | |
| General & Administrative Expenses | 12 | 0.00 | 0.00 | 0.00↓100.0% | 12 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 12↑9.6% | 11↓0.8% | 11↑156.6% | 4↓65.6% | 12 | |
| Other Expenses | -0.37 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 12↑7.2% | 11↑0.3% | 11↑146.5% | 5↓64.5% | 13 | |
| Total Costs & Expenses | 13↑7.4% | 12↓1.6% | 12↑145.1% | 5↓62.6% | 13 | |
| Operating Results | ||||||
| Operating Income | -13↓7.4% | -12↑1.6% | -12↓145.1% | -5↑62.6% | -13 | |
| Depreciation & Amortization | 0.37↑14.3% | 0.32↓40.8% | 0.54↑119.6% | 0.25↓0.5% | 0.25 | |
| EBITDA | -12↓19.8% | -10↓6.2% | -10↓422.0% | 3↑1416.2% | -0.23 | |
| EBIT | -13↓19.6% | -10↓3.6% | -10↓471.4% | 3↑673.0% | -0.47 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.00 | 0.00↑100.0% | -0.24↓109.7% | 2↑52218.6% | 0.00 | |
| Interest Income | 0.00 | 0.00 | 0.00↓100.0% | 2↑52375.9% | 0.00 | |
| Interest Expense | 0.00 | 0.00↓100.0% | 0.24↑3114.7% | 0.01 | 0.00 | |
| Non-Operating Income | 0.00↑100.0% | -1↑31.7% | -2↑76.9% | -8↑39.4% | -12 | |
| Other Income / Expenses | -2↓226.6% | 1↓20.9% | 2↓80.0% | 8 | 0.00 | |
| Income Before Tax | -14↓34.1% | -10↓1.2% | -10↓480.1% | 3↑121.0% | -13 | |
| Income Tax Expense | 0.11↑106.0% | 0.05↓69.0% | 0.17 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -14↓34.4% | -11↓0.1% | -11↓486.2% | 3↑121.0% | -13 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -14↓323.9% | -3↓21.5% | -3↓200.9% | 3↑121.0% | -13 | |
| Bottom-Line Net Income | -14↓323.9% | -3↓21.5% | -3↓200.9% | 3↑673.0% | -0.47 | |
| EPS (Basic) | -0.79↑52.7% | -1.67↓271.1% | -0.45↓228.6% | 0.35↑125.4% | -1.38 | |
| EPS (Diluted) | -0.79↑52.7% | -1.67↓271.1% | -0.45↓228.6% | 0.35↑125.4% | -1.38 | |
| Weighted Average Shares | 18↑183.9% | 6↑2.4% | 6↓20.7% | 8↓17.3% | 9 | |
| Weighted Average Diluted Shares | 18↑183.9% | 6↑2.4% | 6↓20.7% | 8↓17.3% | 9 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.