Vicor Corporation (VICR) — Financial statements
Income statement, balance sheet, and cash flow for Vicor Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 408↑13.5% | 359↓11.4% | 405↑1.5% | 399↑11.1% | 359 | |
| Cost of Revenue | 193↑10.4% | 175↓12.5% | 200↓8.4% | 219↑20.6% | 181 | |
| Gross Profit | 214↑16.5% | 184↓10.2% | 205↑13.5% | 181↑1.3% | 178 | |
| Operating Expenses | ||||||
| R&D Expenses | 79↑14.0% | 69↑1.6% | 68↑12.0% | 61↑14.1% | 53 | |
| General & Administrative Expenses | 0.00 | 0.00↓100.0% | 82↓0.6% | 82↑24.0% | 66 | |
| Selling & Marketing Expenses | 0.00 | 0.00↓100.0% | 4↓1.5% | 4↑26.5% | 3 | |
| SG&A Expenses | 99↑2.2% | 97↑13.0% | 86↓0.6% | 86↑24.1% | 69 | |
| Other Expenses | 0.00↓100.0% | 20 | 0.00↓100.0% | 7 | 0.00 | |
| Operating Expenses | 178↓4.2% | 185↑20.7% | 154↑0.1% | 153↑25.1% | 123 | |
| Total Costs & Expenses | 371↑2.9% | 360↑1.9% | 354↓4.9% | 372↑22.4% | 304 | |
| Operating Results | ||||||
| Operating Income | 37↑2911.3% | -1↓102.6% | 51↑88.8% | 27↓51.1% | 56 | |
| Depreciation & Amortization | 21↑11.6% | 19↑8.0% | 17↑25.1% | 14↑17.7% | 12 | |
| EBITDA | 115↑213.3% | 37↓46.3% | 69↑44.5% | 47↓29.5% | 67 | |
| EBIT | 95↑419.9% | 18↓64.6% | 51↑52.4% | 34↓39.4% | 56 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.00↓100.0% | 11↑39.6% | 8↑525.8% | 1↑41.2% | 0.93 | |
| Interest Income | 0.00↓100.0% | 11↑39.6% | 8↑525.8% | 1↑41.2% | 0.93 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | -58↓196.1% | -20 | 0.00↑100.0% | -7 | 0.00 | |
| Other Income / Expenses | 58↑389.5% | 12↑32.8% | 9↑498.0% | 1↑23.5% | 1 | |
| Income Before Tax | 95↑801.8% | 10↓82.6% | 60↑110.0% | 29↓49.5% | 57 | |
| Income Tax Expense | -24↓652.6% | 4↓34.6% | 7↑103.7% | 3↑1752.8% | 0.18 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 119↑1831.8% | 6↓88.5% | 54↑110.8% | 25↓55.1% | 57 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 119↑1834.3% | 6↓88.6% | 54↑110.6% | 25↓55.1% | 57 | |
| Bottom-Line Net Income | 119↑1834.3% | 6↓88.6% | 54↑110.6% | 25↓55.1% | 57 | |
| EPS (Basic) | 2.63↑1778.6% | 0.14↓88.4% | 1.21↑108.6% | 0.58↓55.4% | 1.30 | |
| EPS (Diluted) | 2.61↑1764.3% | 0.14↓88.2% | 1.19↑108.8% | 0.57↓54.8% | 1.26 | |
| Weighted Average Shares | 45↓0.4% | 45↓0.3% | 45↑0.9% | 45↓0.7% | 45 | |
| Weighted Average Diluted Shares | 45↓0.5% | 45↑0.4% | 45↑0.2% | 45↓0.2% | 45 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.