Viper Energy, Inc. (VNOM) — Financial statements
Income statement, balance sheet, and cash flow for Viper Energy, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,346↑56.6% | 860↑4.0% | 827↓4.5% | 866↑71.7% | 504 | |
| Cost of Revenue | 701↑154.6% | 275↑40.1% | 197↑10.8% | 177↑30.9% | 136 | |
| Gross Profit | 645↑10.4% | 584↓7.3% | 630↓8.4% | 688↑86.7% | 369 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 19↑75.8% | 11↑24.1% | 9↑9.5% | 8 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 35↑87.8% | 19↑75.8% | 11↑24.1% | 9↑9.5% | 8 | |
| Other Expenses | 31↑5399.1% | -0.59↓5.8% | -0.55↑21.0% | -0.70↓12.9% | -0.62 | |
| Operating Expenses | 66↑265.5% | 18↑79.7% | 10↑28.2% | 8↑9.2% | 7 | |
| Total Costs & Expenses | 767↑161.5% | 293↑42.0% | 207↑11.5% | 185↑29.8% | 143 | |
| Operating Results | ||||||
| Operating Income | 579↑2.2% | 566↓8.7% | 620↓8.9% | 680↑88.2% | 362 | |
| Depreciation & Amortization | 607↑183.1% | 214↑46.7% | 146↑20.7% | 121↑17.6% | 103 | |
| EBITDA | 1,186↑49.7% | 792↑6.9% | 741↓5.4% | 783↑98.2% | 395 | |
| EBIT | 579↑0.2% | 578↓2.8% | 595↓10.2% | 662↑126.6% | 292 | |
| Interest & Other Income | ||||||
| Net Interest Income | -96↓30.0% | -74↓55.8% | -47↓18.5% | -40↓17.5% | -34 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 96↑30.0% | 74↑55.8% | 47↑18.5% | 40↑17.5% | 34 | |
| Non-Operating Income | 0.00↑100.0% | -11↓144.6% | 26↑40.8% | 18↓73.8% | 69 | |
| Other Income / Expenses | -804↓1187.2% | -62↑14.3% | -73↓25.5% | -58↑43.8% | -103 | |
| Income Before Tax | -225↓144.6% | 504↓7.9% | 547↓12.1% | 622↑141.0% | 258 | |
| Income Tax Expense | -19↑80.9% | -100↓317.0% | 46↑240.7% | -33↓2246.8% | 2 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -206↓134.1% | 604↑20.4% | 501↓23.5% | 655↑155.2% | 257 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -68↓118.9% | 359↑79.5% | 200↑31.9% | 152↑161.8% | 58 | |
| Bottom-Line Net Income | -68↓119.0% | 359↑79.5% | 200↑32.0% | 151↑162.0% | 58 | |
| EPS (Basic) | -0.48↓112.6% | 3.82↑42.0% | 2.69↑34.5% | 2.00↑135.3% | 0.85 | |
| EPS (Diluted) | -0.48↓112.6% | 3.82↑42.0% | 2.69↑34.5% | 2.00↑135.3% | 0.85 | |
| Weighted Average Shares | 143↑51.7% | 94↑26.6% | 74↓1.9% | 76↑10.7% | 68 | |
| Weighted Average Diluted Shares | 143↑51.7% | 94↑26.6% | 74↓2.0% | 76↑10.7% | 68 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.