Voyager Technologies, Inc. (VOYG) — Financial statements
Income statement, balance sheet, and cash flow for Voyager Technologies, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | |
|---|---|---|---|---|
| Revenue & Gross Profit | ||||
| Revenue | 166↑15.4% | 144↑6.0% | 136 | |
| Cost of Revenue | 145↑32.8% | 109↑0.9% | 108 | |
| Gross Profit | 21↓38.9% | 35↑25.7% | 28 | |
| Operating Expenses | ||||
| R&D Expenses | 13↑67.6% | 8↑141.0% | -19 | |
| General & Administrative Expenses | 0.00↓100.0% | 62↑15.4% | 53 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 1↑42.9% | 0.70 | |
| SG&A Expenses | 112↑78.5% | 63↑15.8% | 54 | |
| Other Expenses | 0.00↓100.0% | 13↑104.1% | 6 | |
| Operating Expenses | 124↑49.3% | 83↑98.7% | 42 | |
| Total Costs & Expenses | 269↑39.9% | 193↑28.2% | 150 | |
| Operating Results | ||||
| Operating Income | -103↓112.8% | -48↓241.8% | -14 | |
| Depreciation & Amortization | 16↑0.1% | 16↑26.7% | 13 | |
| EBITDA | -87↓122.6% | -39↓2810.5% | -1 | |
| EBIT | -103↓86.3% | -55↓287.7% | -14 | |
| Interest & Other Income | ||||
| Net Interest Income | -7↑43.2% | -12↓13.5% | -11 | |
| Interest Income | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 7↓43.2% | 12↑13.5% | 11 | |
| Non-Operating Income | 0.00↓100.0% | 7↑7217.0% | 0.09 | |
| Other Income / Expenses | -10↑48.7% | -19↓76.8% | -11 | |
| Income Before Tax | -113↓67.5% | -67↓170.9% | -25 | |
| Income Tax Expense | -0.44↑74.2% | -2↓600.9% | 0.34 | |
| Net Income & EPS | ||||
| Net Income from Continuing Operations | -112↓71.2% | -66↓160.4% | -25 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | |
| Net Income | -105↓68.9% | -62↓144.0% | -25 | |
| Bottom-Line Net Income | -116↓38.4% | -84↓93.8% | -43 | |
| EPS (Basic) | -1.99↓38.2% | -1.44↓94.6% | -0.74 | |
| EPS (Diluted) | -1.99↓38.2% | -1.44↓94.6% | -0.74 | |
| Weighted Average Shares | 58↑0.3% | 58↑0.0% | 58 | |
| Weighted Average Diluted Shares | 58↑0.3% | 58↑0.0% | 58 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.