Vishay Intertechnology, Inc. (VSH) — Financial statements
Income statement, balance sheet, and cash flow for Vishay Intertechnology, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 3,069↑4.5% | 2,938↓13.7% | 3,402↓2.7% | 3,497↑7.9% | 3,240 | |
| Cost of Revenue | 2,474↑7.0% | 2,311↓4.8% | 2,428↓0.4% | 2,438↑3.6% | 2,353 | |
| Gross Profit | 595↓5.0% | 626↓35.7% | 974↓8.0% | 1,059↑19.3% | 888 | |
| Operating Expenses | ||||||
| R&D Expenses | 122↑1.9% | 120↑20.7% | 100 | 0.00↓100.0% | 77 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 416↓19.1% | 514↑32.1% | 389↓12.3% | 444↑32.4% | 335 | |
| Other Expenses | 0.00↑100.0% | -13 | 0.00 | 0.00↓100.0% | 8 | |
| Operating Expenses | 538↓13.3% | 621↑27.1% | 488↑10.1% | 444↑5.6% | 420 | |
| Total Costs & Expenses | 3,012↑2.7% | 2,932↑0.6% | 2,916↑1.2% | 2,882↑3.9% | 2,773 | |
| Operating Results | ||||||
| Operating Income | 57↑910.6% | 6↓98.8% | 486↓21.0% | 615↑31.6% | 468 | |
| Depreciation & Amortization | 225↑6.7% | 211↑14.2% | 184↑12.4% | 164↓1.8% | 167 | |
| EBITDA | 282↑19.5% | 236↓65.2% | 677↓12.6% | 775↑25.1% | 619 | |
| EBIT | 57↑126.6% | 25↓94.9% | 493↓19.3% | 611↑35.1% | 452 | |
| Interest & Other Income | ||||||
| Net Interest Income | -24↓1124.0% | -2↓132.2% | 6↑165.0% | -10↑41.2% | -16 | |
| Interest Income | 14↓44.4% | 25↓18.7% | 31↑314.7% | 8↑495.7% | 1 | |
| Interest Expense | 39↑40.7% | 27↑9.3% | 25↑46.7% | 17↓2.3% | 18 | |
| Non-Operating Income | 0.00↑100.0% | -19↓204.6% | -6↓231.7% | 5↓69.0% | 16 | |
| Other Income / Expenses | -31↓291.2% | -8↑57.2% | -19↑14.7% | -22↑33.8% | -33 | |
| Income Before Tax | 26↑1167.9% | -2↓100.5% | 467↓21.2% | 594↑36.6% | 435 | |
| Income Tax Expense | 34↑26.0% | 27↓80.7% | 142↓13.0% | 163↑20.2% | 136 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -9↑69.8% | -30↓109.1% | 326↓24.4% | 430↑44.0% | 299 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -9↑71.2% | -31↓109.6% | 324↓24.5% | 429↑43.9% | 298 | |
| Bottom-Line Net Income | -9↑71.2% | -31↓109.6% | 324↓24.5% | 429↑43.9% | 298 | |
| EPS (Basic) | -0.07↑71.3% | -0.23↓109.9% | 2.32↓22.4% | 2.99↑45.9% | 2.05 | |
| EPS (Diluted) | -0.07↑71.3% | -0.23↓110.0% | 2.31↓22.5% | 2.98↑45.4% | 2.05 | |
| Weighted Average Shares | 136↓0.9% | 137↓1.8% | 139↓2.8% | 143↓1.1% | 145 | |
| Weighted Average Diluted Shares | 136↓0.9% | 137↓2.3% | 140↓2.5% | 144↓1.1% | 145 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.