Versant Media Group, Inc. Class A (VSNT) — Financial statements
Income statement, balance sheet, and cash flow for Versant Media Group, Inc. Class A — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|
| Revenue & Gross Profit | |||||
| Revenue | 6,688↓5.3% | 7,062↓5.1% | 7,444↓5.0% | 7,834 | |
| Cost of Revenue | 3,947↑28.6% | 3,069↓2.7% | 3,154↓0.2% | 3,161 | |
| Gross Profit | 2,741↓31.4% | 3,993↓6.9% | 4,290↓8.2% | 4,673 | |
| Operating Expenses | |||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 1,327↑0.3% | 1,323↑7.5% | 1,231↓3.1% | 1,271 | |
| Other Expenses | 0.00↓100.0% | 1,007↑1.7% | 990↓0.2% | 992 | |
| Operating Expenses | 1,327↓43.0% | 2,330↑4.9% | 2,221↓1.9% | 2,263 | |
| Total Costs & Expenses | 5,274↓2.3% | 5,399↑0.4% | 5,375↓0.9% | 5,424 | |
| Operating Results | |||||
| Operating Income | 1,414↓15.0% | 1,663↓19.6% | 2,069↓14.1% | 2,410 | |
| Depreciation & Amortization | 1,010↑0.3% | 1,007↑1.6% | 991↓0.1% | 992 | |
| EBITDA | 2,424↓9.3% | 2,672↓12.7% | 3,059↓10.1% | 3,402 | |
| EBIT | 1,414↓15.1% | 1,665↓19.5% | 2,068↓14.2% | 2,410 | |
| Interest & Other Income | |||||
| Net Interest Income | -13↑93.3% | -193 | 0.00 | 0.00 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 13↓93.3% | 193 | 0.00 | 0.00 | |
| Non-Operating Income | 0.00↑100.0% | -2↓300.0% | 1 | 0.00 | |
| Other Income / Expenses | -186↑2.6% | -191 | 0.00↑100.0% | -61 | |
| Income Before Tax | 1,228↓16.6% | 1,472↓28.9% | 2,069↓11.9% | 2,349 | |
| Income Tax Expense | 297↓22.5% | 383↓27.7% | 530↓10.3% | 591 | |
| Net Income & EPS | |||||
| Net Income from Continuing Operations | 931↓14.5% | 1,089↓29.2% | 1,539↓12.5% | 1,758 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 930↓14.4% | 1,087↓29.4% | 1,539↓12.8% | 1,764 | |
| Bottom-Line Net Income | 930↓14.4% | 1,087↓29.4% | 1,539↓12.8% | 1,764 | |
| EPS (Basic) | 6.43↓14.5% | 7.52↓29.4% | 10.65↓12.8% | 12.21 | |
| EPS (Diluted) | 6.43↓14.5% | 7.52↓29.4% | 10.65↓12.8% | 12.21 | |
| Weighted Average Shares | 145↓0.0% | 145↑0.0% | 145↑0.0% | 145 | |
| Weighted Average Diluted Shares | 145↓0.0% | 145↑0.0% | 145↑0.0% | 145 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.