Verastem, Inc. (VSTM) — Financial statements
Income statement, balance sheet, and cash flow for Verastem, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 31↑209.1% | 10 | 0.00↓100.0% | 3↑26.4% | 2 | |
| Cost of Revenue | 5 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | 26↑156.2% | 10 | 0.00↓100.0% | 3↑26.4% | 2 | |
| Operating Expenses | ||||||
| R&D Expenses | 115↑40.9% | 81↑32.6% | 61↑21.4% | 51↑28.5% | 39 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 81↑86.0% | 44↑42.0% | 31↑23.0% | 25↑3.6% | 24 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 196↑56.7% | 125↑35.7% | 92↑21.9% | 76↑19.0% | 63 | |
| Total Costs & Expenses | 201↑60.9% | 125↑35.7% | 92↑21.9% | 76↑19.0% | 63 | |
| Operating Results | ||||||
| Operating Income | -170↓48.0% | -115↓24.8% | -92↓26.3% | -73↓18.8% | -61 | |
| Depreciation & Amortization | 0.73↑2700.0% | 0.03↓58.1% | 0.06↓47.5% | 0.12↑63.9% | 0.07 | |
| EBITDA | -170↓35.2% | -126↓51.3% | -83↓16.2% | -72↓17.0% | -61 | |
| EBIT | -170↓35.1% | -126↓51.3% | -83↓16.1% | -72↓17.1% | -61 | |
| Interest & Other Income | ||||||
| Net Interest Income | 3↑809.4% | -0.41↓119.9% | 2↑325.1% | -0.92↑90.6% | -10 | |
| Interest Income | 4↓2.0% | 4↓33.2% | 6↑411.4% | 1↑571.3% | 0.18 | |
| Interest Expense | 1↓75.1% | 5↑10.2% | 4↑93.7% | 2↓78.6% | 10 | |
| Non-Operating Income | 0.00↓100.0% | 11↑223.5% | -9↓601.7% | -1↓597.2% | -0.18 | |
| Other Income / Expenses | -39↓153.9% | -15↓428.5% | 5↑639.1% | -0.88↑91.1% | -10 | |
| Income Before Tax | -209↓60.6% | -130↓49.3% | -87↓18.4% | -74↓3.7% | -71 | |
| Income Tax Expense | 0.00↓100.0% | 0.19 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -209↓60.3% | -131↓49.5% | -87↓18.4% | -74↓3.7% | -71 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -209↓60.3% | -131↓49.5% | -87↓18.4% | -74↓3.7% | -71 | |
| Bottom-Line Net Income | -209↓60.3% | -131↓49.5% | -87↓18.4% | -74↓3.7% | -71 | |
| EPS (Basic) | -3.02↑17.5% | -3.66↑7.6% | -3.96↑13.3% | -4.57↑7.1% | -4.92 | |
| EPS (Diluted) | -3.02↑17.5% | -3.66↑7.6% | -3.96↑13.3% | -4.57↑7.1% | -4.92 | |
| Weighted Average Shares | 69↑94.1% | 36↑61.9% | 22↑36.7% | 16↑11.0% | 15 | |
| Weighted Average Diluted Shares | 69↑94.1% | 36↑61.9% | 22↑36.7% | 16↑11.0% | 15 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.