Victoria's Secret & Company (VSXY) — Financial statements
Income statement, balance sheet, and cash flow for Victoria's Secret & Company — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2026 | 2025 | 2024 | 2023 | |
|---|---|---|---|---|---|
| Revenue & Gross Profit | |||||
| Revenue | 6,553↑5.2% | 6,230↑0.8% | 6,182↓2.6% | 6,344 | |
| Cost of Revenue | 4,169↑5.7% | 3,946↑0.2% | 3,940↓3.6% | 4,086 | |
| Gross Profit | 2,384↑4.4% | 2,284↑1.9% | 2,242↓0.7% | 2,258 | |
| Operating Expenses | |||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 2,113↑7.0% | 1,974↓1.1% | 1,996↑12.1% | 1,780 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 2,113↑7.0% | 1,974↓1.1% | 1,996↑12.1% | 1,780 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 2,113↑7.0% | 1,974↓1.1% | 1,996↑12.1% | 1,780 | |
| Total Costs & Expenses | 6,282↑6.1% | 5,920↓0.3% | 5,936↑1.2% | 5,866 | |
| Operating Results | |||||
| Operating Income | 271↓12.6% | 310↑26.0% | 246↓48.5% | 478 | |
| Depreciation & Amortization | 238↓7.8% | 258↓9.2% | 284↑3.6% | 274 | |
| EBITDA | 516↓8.7% | 565↑6.6% | 530↓29.4% | 751 | |
| EBIT | 278↓9.4% | 307↑24.8% | 246↓48.4% | 477 | |
| Interest & Other Income | |||||
| Net Interest Income | -70↑18.6% | -86↑13.1% | -99↓65.0% | -60 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 70↓18.6% | 86↓13.1% | 99↑65.0% | 60 | |
| Non-Operating Income | -7↓333.3% | 3 | 0.00↓100.0% | 1 | |
| Other Income / Expenses | -63↑29.2% | -89↑10.1% | -99↓62.3% | -61 | |
| Income Before Tax | 208↓5.9% | 221↑50.3% | 147↓64.7% | 417 | |
| Income Tax Expense | 19↓63.5% | 52↑67.7% | 31↓60.8% | 79 | |
| Net Income & EPS | |||||
| Net Income from Continuing Operations | 189↑11.8% | 169↑45.7% | 116↓65.7% | 338 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 161↓2.4% | 165↑51.4% | 109↓68.7% | 348 | |
| Bottom-Line Net Income | 161↓2.4% | 165↑51.4% | 109↓68.7% | 348 | |
| EPS (Basic) | 2.00↓2.4% | 2.05↑47.5% | 1.39↓68.0% | 4.35 | |
| EPS (Diluted) | 1.93↓5.9% | 2.05↑47.5% | 1.39↓66.4% | 4.14 | |
| Weighted Average Shares | 80↓0.9% | 81↑2.8% | 79↓1.8% | 80 | |
| Weighted Average Diluted Shares | 83↑2.8% | 81↑2.8% | 79↓6.6% | 84 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.