Woodside Energy Group Ltd (WDS) — Financial statements
Income statement, balance sheet, and cash flow for Woodside Energy Group Ltd — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 12,984↓1.5% | 13,179↓5.8% | 13,994↓16.8% | 16,817↑141.6% | 6,962 | |
| Cost of Revenue | 8,448↑12.6% | 7,501↓0.2% | 7,519↑15.0% | 6,540↑70.1% | 3,845 | |
| Gross Profit | 4,536↓20.1% | 5,678↓12.3% | 6,475↓37.0% | 10,277↑229.7% | 3,117 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 482 | 0.00↓100.0% | 453↓42.7% | 791↑400.6% | 158 | |
| Selling & Marketing Expenses | 184 | 0.00↓100.0% | 283↓7.5% | 306↑436.8% | 57 | |
| SG&A Expenses | 666 | 0.00↓100.0% | 736↓32.9% | 1,097↑410.2% | 215 | |
| Other Expenses | 0.00↓100.0% | 773 | 0.00↓100.0% | 140↑32.1% | 106 | |
| Operating Expenses | 666↓13.8% | 773↑5.0% | 736↓40.5% | 1,237↑285.4% | 321 | |
| Total Costs & Expenses | 9,114↑32.5% | 6,877↓16.7% | 8,255↑6.1% | 7,777↑86.7% | 4,166 | |
| Operating Results | ||||||
| Operating Income | 3,870↓38.6% | 6,302↑9.8% | 5,739↓31.2% | 8,341↑150.9% | 3,325 | |
| Depreciation & Amortization | 5,539↑16.3% | 4,762↓13.1% | 5,477↑164.3% | 2,072↑159.3% | 799 | |
| EBITDA | 9,399↓1.0% | 9,496↑9.1% | 8,701↓16.4% | 10,413↑152.5% | 4,124 | |
| EBIT | 3,860↓17.9% | 4,704↑45.9% | 3,224↓61.3% | 8,341↑150.9% | 3,325 | |
| Interest & Other Income | ||||||
| Net Interest Income | 248↑67.7% | 148↑535.3% | -34↓183.3% | -12↑93.1% | -174 | |
| Interest Income | 259↑17.9% | 220↓1.8% | 224↑67.2% | 134↑396.3% | 27 | |
| Interest Expense | 11↓84.7% | 72↓72.1% | 258↑96.9% | 131↓34.8% | 201 | |
| Non-Operating Income | 10↓99.4% | 1,598↓36.5% | 2,515↑199.8% | 839↑298.3% | -423 | |
| Other Income / Expenses | -21↑98.9% | -1,933↑21.6% | -2,466↓41000.0% | -6↓101.5% | 388 | |
| Income Before Tax | 3,849↓11.9% | 4,369↑33.5% | 3,273↓64.3% | 9,174↑178.8% | 3,290 | |
| Income Tax Expense | 1,112↑53.8% | 723↓53.4% | 1,551↓40.3% | 2,599↑107.3% | 1,254 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 2,737↓24.9% | 3,646↑111.7% | 1,722↓73.8% | 6,575↑222.9% | 2,036 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 2,718↓23.9% | 3,573↑115.2% | 1,660↓74.5% | 6,498↑227.7% | 1,983 | |
| Bottom-Line Net Income | 2,718↓23.9% | 3,573↑115.2% | 1,660↓74.5% | 6,498↑227.7% | 1,983 | |
| EPS (Basic) | 1.43↓23.9% | 1.88↑113.6% | 0.88↓79.5% | 4.30↑108.7% | 2.06 | |
| EPS (Diluted) | 1.42↓24.1% | 1.87↑114.9% | 0.87↓79.6% | 4.26↑108.8% | 2.04 | |
| Weighted Average Shares | 1,895↓0.0% | 1,896↓0.0% | 1,896↑24.4% | 1,524↑56.9% | 972 | |
| Weighted Average Diluted Shares | 1,913↑0.1% | 1,912↑0.1% | 1,911↑25.4% | 1,524↑56.9% | 972 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.