Woori Financial Group Inc. (WF) — Financial statements
Income statement, balance sheet, and cash flow for Woori Financial Group Inc. — annual and quarterly history with growth and margin analysis.
| Metric (KRW Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 4,115,603↓84.0% | 25,749,835↑8.7% | 23,699,220↑36.3% | 17,386,133↑39.0% | 12,506,684 | |
| Cost of Revenue | 0.00↓100.0% | 14,837,719↑7.7% | 13,771,839↑101.3% | 6,840,917↑98.8% | 3,440,293 | |
| Gross Profit | 4,115,603↓62.3% | 10,912,116↑9.9% | 9,927,381↓5.9% | 10,545,216↑16.3% | 9,066,391 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 4,023,219↑4.9% | 3,833,563↓1.6% | 3,897,776↑9.2% | 3,568,014 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 211,588↓1.9% | 215,792↑0.7% | 214,197↑47.1% | 145,632 | |
| SG&A Expenses | 0.00↓100.0% | 4,234,807↑4.6% | 4,049,355↓1.5% | 4,111,973↑10.7% | 3,713,646 | |
| Other Expenses | 0.00↓100.0% | 2,454,462↑4.0% | 2,360,573↑25.2% | 1,885,673↑13.2% | 1,665,700 | |
| Operating Expenses | 0.00↓100.0% | 6,689,269↑4.4% | 6,409,928↑6.9% | 5,997,646↑11.5% | 5,379,346 | |
| Total Costs & Expenses | 0.00↓100.0% | 21,526,988↑6.7% | 20,181,767↑57.2% | 12,838,563↑45.6% | 8,819,639 | |
| Operating Results | ||||||
| Operating Income | 4,115,603↓2.5% | 4,222,847↑20.1% | 3,517,453↓22.7% | 4,547,570↑23.3% | 3,687,045 | |
| Depreciation & Amortization | 0.00↓100.0% | 1,163,799↑17.2% | 993,176↑6.9% | 929,311↑17.4% | 791,896 | |
| EBITDA | 4,115,603↓23.6% | 5,386,646↑19.4% | 4,510,629↓17.6% | 5,476,881↑22.3% | 4,478,941 | |
| EBIT | 4,115,603↓2.5% | 4,222,847↑20.1% | 3,517,453↓22.7% | 4,547,570↑23.3% | 3,687,045 | |
| Interest & Other Income | ||||||
| Net Interest Income | 41,734,247↑369.6% | 8,886,336↑1.6% | 8,742,540↑0.5% | 8,696,579↑24.5% | 6,985,721 | |
| Interest Income | 41,734,247↑89.6% | 22,013,341↑6.6% | 20,641,554↑40.9% | 14,654,549↑48.1% | 9,894,749 | |
| Interest Expense | 0.00↓100.0% | 13,127,005↑10.3% | 11,899,014↑99.7% | 5,957,970↑104.8% | 2,909,028 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Income Before Tax | 4,115,603↓2.5% | 4,222,847↑20.1% | 3,517,453↓22.7% | 4,547,570↑23.3% | 3,687,045 | |
| Income Tax Expense | 871,176↓17.1% | 1,051,378↑18.1% | 890,559↓24.4% | 1,178,496↑27.4% | 924,766 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 3,244,427↑2.3% | 3,171,469↑20.7% | 2,626,894↓22.0% | 3,369,074↑22.0% | 2,762,279 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 3,244,427↑5.1% | 3,085,995↑23.1% | 2,506,296↓21.4% | 3,186,772↑25.3% | 2,542,844 | |
| Bottom-Line Net Income | 3,244,427↑10.8% | 2,927,313↑23.2% | 2,375,148↓23.3% | 3,095,016↑25.0% | 2,476,594 | |
| EPS (Basic) | 12,837.63↑8.4% | 11,847.09↑22.3% | 9,689.31↓22.9% | 12,573.27↑20.4% | 10,442.97 | |
| EPS (Diluted) | 12,837.63↑8.4% | 11,847.09↑22.3% | 9,689.31↓22.9% | 12,573.27↑20.4% | 10,442.97 | |
| Weighted Average Shares | 253↑2.3% | 247↑0.8% | 245↑1.1% | 243↑0.5% | 241 | |
| Weighted Average Diluted Shares | 253↑2.3% | 247↑0.8% | 245↑1.1% | 243↑0.5% | 241 | |
* All figures in Millions of KRW, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.