Weatherford International plc (WFRD) — Financial statements
Income statement, balance sheet, and cash flow for Weatherford International plc — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 4,918↓10.8% | 5,513↑7.4% | 5,135↑18.6% | 4,331↑18.8% | 3,645 | |
| Cost of Revenue | 3,851↑6.8% | 3,605↑6.2% | 3,395↑12.4% | 3,020↑11.2% | 2,716 | |
| Gross Profit | 1,067↓44.1% | 1,908↑9.7% | 1,740↑32.7% | 1,311↑41.1% | 929 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00↓100.0% | 123↑9.8% | 112↑24.4% | 90↑5.9% | 85 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00↓100.0% | 791↓1.6% | 804↑3.3% | 778↑5.4% | 738 | |
| Other Expenses | 311↑455.4% | 56↑1300.0% | 4↓87.1% | 31↑410.0% | -10 | |
| Operating Expenses | 311↓67.9% | 970↑5.4% | 920↑2.3% | 899↑10.6% | 813 | |
| Total Costs & Expenses | 4,162↓9.0% | 4,575↑6.0% | 4,315↑10.1% | 3,919↑11.1% | 3,529 | |
| Operating Results | ||||||
| Operating Income | 756↓19.4% | 938↑14.4% | 820↑99.0% | 412↑255.2% | 116 | |
| Depreciation & Amortization | 267↓22.2% | 343↑4.9% | 327↓6.3% | 349↓20.7% | 440 | |
| EBITDA | 970↓21.8% | 1,240↑22.2% | 1,015↑45.6% | 697↑95.2% | 357 | |
| EBIT | 703↓21.6% | 897↑30.4% | 688↑97.7% | 348↑519.3% | -83 | |
| Interest & Other Income | ||||||
| Net Interest Income | -91↑10.8% | -102↑17.1% | -123↑31.3% | -179↑31.2% | -260 | |
| Interest Income | 46↓17.9% | 56↓5.1% | 59↑90.3% | 31 | 0.00 | |
| Interest Expense | 137↓13.3% | 158↓13.2% | 182↓13.3% | 210↓19.2% | 260 | |
| Non-Operating Income | 53↑29.3% | 41↓68.9% | 132↑106.3% | 64↓67.8% | 199 | |
| Other Income / Expenses | -202↓1.5% | -199↑36.6% | -314↓14.6% | -274↑40.3% | -459 | |
| Income Before Tax | 554↓25.0% | 739↑46.0% | 506↑266.7% | 138↑140.2% | -343 | |
| Income Tax Expense | 97↓48.7% | 189↑231.6% | 57↓34.5% | 87↑1.2% | 86 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 457↓16.9% | 550↑22.5% | 449↑780.4% | 51↑111.9% | -429 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 431↓14.8% | 506↑21.3% | 417↑1503.8% | 26↑105.8% | -450 | |
| Bottom-Line Net Income | 431↓14.8% | 506↑21.3% | 417↑1503.8% | 26↑105.8% | -450 | |
| EPS (Basic) | 5.96↓14.0% | 6.93↑19.7% | 5.79↑1464.9% | 0.37↑105.8% | -6.43 | |
| EPS (Diluted) | 5.93↓12.1% | 6.75↑19.7% | 5.64↑1466.7% | 0.36↑105.6% | -6.43 | |
| Weighted Average Shares | 72↓1.1% | 73↑1.4% | 72↑1.4% | 71↑1.4% | 70 | |
| Weighted Average Diluted Shares | 73↓3.1% | 75↑1.2% | 74↑2.8% | 72↑2.9% | 70 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.