Whirlpool Corporation (WHR) — Financial statements
Income statement, balance sheet, and cash flow for Whirlpool Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 15,524↓6.5% | 16,606↓14.7% | 19,457↓1.4% | 19,724↓10.3% | 21,983 | |
| Cost of Revenue | 13,164↓6.3% | 14,053↓13.6% | 16,264↓2.6% | 16,699↓4.9% | 17,558 | |
| Gross Profit | 2,360↓7.6% | 2,553↓20.0% | 3,193↑5.6% | 3,025↓31.6% | 4,425 | |
| Operating Expenses | ||||||
| R&D Expenses | 370↓8.6% | 405↓14.4% | 473↑1.7% | 465↓4.1% | 485 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 1,633↑27.8% | 1,278↓15.9% | 1,520↑12.2% | 1,355↓15.1% | 1,596 | |
| Other Expenses | -370 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 1,633↓3.0% | 1,683↓15.6% | 1,993↑9.5% | 1,820↓12.5% | 2,081 | |
| Total Costs & Expenses | 14,797↓6.0% | 15,736↓13.8% | 18,257↓1.4% | 18,519↓5.7% | 19,639 | |
| Operating Results | ||||||
| Operating Income | 727↓16.4% | 870↓27.5% | 1,200↓0.4% | 1,205↓48.6% | 2,344 | |
| Depreciation & Amortization | 338↑1.5% | 333↓7.8% | 361↓24.0% | 475↓3.8% | 494 | |
| EBITDA | 1,161↑130.8% | 503↓61.5% | 1,305↑332.2% | -562↓118.7% | 3,001 | |
| EBIT | 823↑384.1% | 170↓82.0% | 944↑191.0% | -1,037↓141.4% | 2,507 | |
| Interest & Other Income | ||||||
| Net Interest Income | -341↓2.4% | -333↑0.0% | -333↓94.7% | -171↓968.8% | -16 | |
| Interest Income | 0.00↓100.0% | 25↑38.9% | 18↓5.3% | 19↓88.1% | 159 | |
| Interest Expense | 341↓4.7% | 358↑2.0% | 351↑84.7% | 190↑8.6% | 175 | |
| Non-Operating Income | -96↓113.7% | 700↑173.4% | 256↓88.6% | 2,242↑1475.5% | -163 | |
| Other Income / Expenses | -245↑79.0% | -1,165↓83.5% | -635↑74.1% | -2,451↓12155.0% | -20 | |
| Income Before Tax | 482↑263.4% | -295↓152.2% | 565↑145.3% | -1,246↓153.6% | 2,324 | |
| Income Tax Expense | 142↑1320.0% | 10↓87.0% | 77↓70.9% | 265↓48.8% | 518 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 340↑211.5% | -305↓162.5% | 488↑132.3% | -1,511↓183.7% | 1,806 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 317↑198.1% | -323↓167.2% | 481↑131.7% | -1,519↓185.2% | 1,783 | |
| Bottom-Line Net Income | 318↑198.5% | -323↓167.2% | 481↑131.7% | -1,519↓185.2% | 1,783 | |
| EPS (Basic) | 5.68↑196.8% | -5.87↓167.1% | 8.75↑132.8% | -26.69↓193.0% | 28.71 | |
| EPS (Diluted) | 5.66↑196.4% | -5.87↓167.4% | 8.71↑132.6% | -26.69↓194.1% | 28.35 | |
| Weighted Average Shares | 56↑1.6% | 55↑0.2% | 55↓1.6% | 56↓10.0% | 62 | |
| Weighted Average Diluted Shares | 56↑2.0% | 55↓0.2% | 55↓1.3% | 56↓11.1% | 63 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.