Wingstop Inc. (WING) — Financial statements
Income statement, balance sheet, and cash flow for Wingstop Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 697↑11.4% | 626↑36.0% | 460↑28.7% | 358↑26.6% | 283 | |
| Cost of Revenue | 121↓62.7% | 325↑37.0% | 237↑27.2% | 186↑31.9% | 141 | |
| Gross Profit | 576↑91.4% | 301↑35.0% | 223↑30.3% | 171↑21.2% | 141 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 384↑228.4% | 117↑20.5% | 97↑44.5% | 67↑6.6% | 63 | |
| Other Expenses | 0.00↓100.0% | 18↑38.4% | 13↑10.5% | 12↑171.3% | 4 | |
| Operating Expenses | 384↑183.6% | 135↑22.7% | 110↑39.3% | 79↑17.5% | 67 | |
| Total Costs & Expenses | 505↑9.7% | 460↑32.4% | 347↑30.8% | 266↑27.2% | 209 | |
| Operating Results | ||||||
| Operating Income | 192↑16.0% | 166↑47.1% | 113↑22.5% | 92↑24.6% | 74 | |
| Depreciation & Amortization | 25↑28.6% | 19↑47.2% | 13↑21.5% | 11↑37.2% | 8 | |
| EBITDA | 217↑15.6% | 188↑49.4% | 126↑24.0% | 101↑24.0% | 82 | |
| EBIT | 192↑14.1% | 168↑49.7% | 113↑24.3% | 91↑22.5% | 74 | |
| Interest & Other Income | ||||||
| Net Interest Income | -35↓62.4% | -21↓16.8% | -18↑14.1% | -21↓41.7% | -15 | |
| Interest Income | 1 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 36↑68.1% | 21↑16.8% | 18↓14.1% | 21↑41.7% | 15 | |
| Non-Operating Income | 0.00↑100.0% | -3↓5128.1% | 0.06↓95.9% | 1↑1127.4% | -0.14 | |
| Other Income / Expenses | 45↑344.4% | -18↓0.8% | -18↑19.2% | -23↓52.3% | -15 | |
| Income Before Tax | 237↑61.1% | 147↑56.1% | 94↑36.1% | 69↑17.7% | 59 | |
| Income Tax Expense | 63↑63.5% | 38↑59.4% | 24↑47.4% | 16↑0.7% | 16 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 174↑60.3% | 109↑54.9% | 70↑32.5% | 53↑24.1% | 43 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 174↑60.3% | 109↑54.9% | 70↑32.5% | 53↑24.1% | 43 | |
| Bottom-Line Net Income | 174↑60.3% | 109↑54.9% | 70↑32.5% | 53↑24.1% | 43 | |
| EPS (Basic) | 6.23↑67.5% | 3.72↑57.6% | 2.36↑33.3% | 1.77↑23.8% | 1.43 | |
| EPS (Diluted) | 6.21↑67.8% | 3.70↑57.4% | 2.35↑32.8% | 1.77↑24.6% | 1.42 | |
| Weighted Average Shares | 28↓4.4% | 29↓1.7% | 30↓0.4% | 30↑0.4% | 30 | |
| Weighted Average Diluted Shares | 28↓4.5% | 29↓1.6% | 30↓0.4% | 30↑0.1% | 30 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.