SCWorx Corp. (WORX) — Financial statements
Income statement, balance sheet, and cash flow for SCWorx Corp. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 3↓3.7% | 3↓21.4% | 4↓5.8% | 4↓12.8% | 5 | |
| Cost of Revenue | 2↓12.7% | 2↓11.5% | 3↓3.4% | 3↓5.7% | 3 | |
| Gross Profit | 0.92↑23.3% | 0.75↓41.2% | 1↓10.2% | 1↓23.6% | 2 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.85↑12.9% | 0.76↓72.2% | 3↓23.1% | 4↓37.6% | 6 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.85↑12.9% | 0.76↓72.2% | 3↓23.1% | 4↓37.6% | 6 | |
| Other Expenses | 1↓17.9% | 1 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 2↓6.3% | 2↓26.3% | 3↓23.1% | 4↓37.6% | 6 | |
| Total Costs & Expenses | 4↓9.7% | 4↓19.2% | 5↓14.7% | 6↓27.1% | 8 | |
| Operating Results | ||||||
| Operating Income | -0.96↑23.9% | -1↑13.2% | -1↑31.7% | -2↑44.3% | -4 | |
| Depreciation & Amortization | 0.00↓100.0% | 1 | 0.00 | 0.00↓100.0% | 0.08 | |
| EBITDA | -1↓741.2% | 0.23↑105.7% | -4↓115.5% | -2↑50.7% | -4 | |
| EBIT | -1↓41.3% | -1↑74.0% | -4↓115.5% | -2↑51.7% | -4 | |
| Interest & Other Income | ||||||
| Net Interest Income | -3↓2765.2% | -0.10↓1516.0% | -0.01↓104.4% | -0.00 | 0.00 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 3↑2765.2% | 0.10↑1516.0% | 0.01↑104.4% | 0.00 | 0.00 | |
| Non-Operating Income | 0.50↑319.8% | -0.23↓109.0% | 3↑1004.1% | -0.28 | 0.00 | |
| Other Income / Expenses | -3↓2929.0% | 0.12↑104.9% | -3↓1016.7% | 0.28 | 0.00 | |
| Income Before Tax | -4↓291.1% | -1↑71.5% | -4↓115.5% | -2↑51.6% | -4 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -4↓291.1% | -1↑71.5% | -4↓115.5% | -2↑51.6% | -4 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -4↓291.1% | -1↑71.5% | -4↓115.5% | -2↑51.6% | -4 | |
| Bottom-Line Net Income | -4↓291.1% | -1↑71.5% | -4↓115.5% | -2↑51.6% | -4 | |
| EPS (Basic) | -9.15↑21.8% | -11.70↑79.8% | -57.90↓95.9% | -29.55↑63.8% | -81.60 | |
| EPS (Diluted) | -9.15↑21.8% | -11.70↑79.8% | -57.90↓95.9% | -29.55↑63.8% | -81.60 | |
| Weighted Average Shares | 0.49↑398.8% | 0.10↑41.3% | 0.07↑29.4% | 0.05↑13.9% | 0.05 | |
| Weighted Average Diluted Shares | 0.49↑398.8% | 0.10↑41.3% | 0.07↑29.4% | 0.05↑13.9% | 0.05 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.