United States Steel Corporation (X) — Financial statements
Income statement, balance sheet, and cash flow for United States Steel Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 15,640↓13.4% | 18,053↓14.3% | 21,065↑3.9% | 20,275↑108.1% | 9,741 | |
| Cost of Revenue | 14,060↓11.0% | 15,803↓5.8% | 16,777↑15.4% | 14,533↑52.1% | 9,558 | |
| Gross Profit | 1,580↓29.8% | 2,250↓47.5% | 4,288↓25.3% | 5,742↑3037.7% | 183 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 435↓13.2% | 501↑18.7% | 422↓0.9% | 426↑55.5% | 274 | |
| Other Expenses | 905 | 0.00↓100.0% | 756↓0.9% | 763↑18.7% | 643 | |
| Operating Expenses | 1,340↓40.4% | 2,250↑91.0% | 1,178↓0.9% | 1,189↑29.7% | 917 | |
| Total Costs & Expenses | 15,400↓4.6% | 16,150↓10.1% | 17,955↑14.2% | 15,722↑50.1% | 10,475 | |
| Operating Results | ||||||
| Operating Income | 240↓87.4% | 1,903↓42.5% | 3,309↓25.5% | 4,441↑639.6% | -823 | |
| Depreciation & Amortization | 913↓0.3% | 916↑15.8% | 791↑0.0% | 791↑23.0% | 643 | |
| EBITDA | 1,375↓32.4% | 2,035↓51.7% | 4,209↓22.7% | 5,448↑1518.8% | -384 | |
| EBIT | 462↓58.7% | 1,119↓67.3% | 3,418↓26.6% | 4,657↑553.5% | -1,027 | |
| Interest & Other Income | ||||||
| Net Interest Income | 72↑4.3% | 69↑160.0% | -115↑62.8% | -309↓13.2% | -273 | |
| Interest Income | 96↓31.9% | 141↑220.5% | 44↑1000.0% | 4↓42.9% | 7 | |
| Interest Expense | 24↓66.7% | 72↓54.7% | 159↓49.2% | 313↑11.8% | 280 | |
| Non-Operating Income | -222↓128.3% | 784↑13.0% | 694↓1.4% | 704↑1860.0% | -40 | |
| Other Income / Expenses | 198↑123.1% | -856↓0.4% | -853↑16.1% | -1,017↓323.8% | -240 | |
| Income Before Tax | 438↓58.2% | 1,047↓67.9% | 3,259↓25.0% | 4,344↑432.4% | -1,307 | |
| Income Tax Expense | 54↓64.5% | 152↓79.3% | 735↑332.4% | 170↑219.7% | -142 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 384↓57.1% | 895↓64.5% | 2,524↓39.5% | 4,174↑458.3% | -1,165 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 384↓57.1% | 895↓64.5% | 2,524↓39.5% | 4,174↑458.3% | -1,165 | |
| Bottom-Line Net Income | 397↓56.3% | 908↓64.2% | 2,537↓39.2% | 4,174↑458.3% | -1,165 | |
| EPS (Basic) | 1.71↓57.7% | 4.04↓60.5% | 10.22↓35.2% | 15.77↑366.4% | -5.92 | |
| EPS (Diluted) | 1.56↓56.2% | 3.56↓61.1% | 9.16↓38.4% | 14.88↑351.4% | -5.92 | |
| Weighted Average Shares | 225↑0.0% | 225↓9.0% | 247↓6.7% | 265↑34.5% | 197 | |
| Weighted Average Diluted Shares | 254↓0.5% | 255↓7.8% | 277↓1.2% | 280↑42.6% | 197 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.