Expro Group Holdings N.V. (XPRO) — Financial statements
Income statement, balance sheet, and cash flow for Expro Group Holdings N.V. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,607↓6.2% | 1,713↑13.2% | 1,513↑18.2% | 1,279↑54.9% | 826 | |
| Cost of Revenue | 1,402↓5.3% | 1,480↑5.5% | 1,402↑17.1% | 1,197↑45.1% | 825 | |
| Gross Profit | 205↓12.0% | 233↑110.8% | 111↑34.4% | 82↑11157.9% | 0.73 | |
| Operating Expenses | ||||||
| R&D Expenses | 13↓22.1% | 17↑50.9% | 11 | 0.00 | 0.00 | |
| General & Administrative Expenses | 76 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 76↓14.1% | 88↑37.6% | 64↑10.0% | 58↓21.0% | 74 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 89↓15.4% | 106↑39.6% | 76↑29.6% | 58↓21.0% | 74 | |
| Total Costs & Expenses | 1,491↓5.9% | 1,585↑7.3% | 1,478↑17.7% | 1,256↑39.7% | 899 | |
| Operating Results | ||||||
| Operating Income | 116↓9.2% | 128↑264.9% | 35↑46.2% | 24↑132.7% | -73 | |
| Depreciation & Amortization | 192↑17.5% | 163↓5.1% | 172↑23.2% | 140↑12.8% | 124 | |
| EBITDA | 293↑6.9% | 274↑39.0% | 197↑22.4% | 161↑845.6% | 17 | |
| EBIT | 101↓8.9% | 110↑343.9% | 25↑16.6% | 21↑120.0% | -107 | |
| Interest & Other Income | ||||||
| Net Interest Income | -14↓14.1% | -13↓217.4% | -4↓1536.1% | -0.24↑97.3% | -9 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 14↑14.1% | 13↑217.4% | 4↑1536.1% | 0.24↓97.3% | 9 | |
| Non-Operating Income | 15↓10.9% | 17↑69.5% | 10↑292.4% | 3↓92.4% | 34 | |
| Other Income / Expenses | -29↑0.3% | -30↓111.2% | -14↓399.2% | -3↑93.4% | -42 | |
| Income Before Tax | 86↓11.9% | 98↑367.7% | 21↓0.7% | 21↑118.3% | -116 | |
| Income Tax Expense | 35↓24.7% | 46↑3.9% | 44↑7.4% | 41↑153.6% | 16 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 52↓0.4% | 52↑322.3% | -23↓16.0% | -20↑84.7% | -132 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 52↓0.4% | 52↑322.3% | -23↓16.0% | -20↑84.7% | -132 | |
| Bottom-Line Net Income | 52↓0.4% | 52↑322.3% | -23↓16.0% | -20↑84.7% | -132 | |
| EPS (Basic) | 0.45↑0.0% | 0.45↑314.3% | -0.21↓16.7% | -0.18↑89.0% | -1.64 | |
| EPS (Diluted) | 0.45↑0.0% | 0.45↑314.3% | -0.21↓16.7% | -0.18↑89.0% | -1.64 | |
| Weighted Average Shares | 115↑0.2% | 115↑5.1% | 109↑0.1% | 109↑35.5% | 81 | |
| Weighted Average Diluted Shares | 116↓0.1% | 116↑6.1% | 109↑0.1% | 109↑35.5% | 81 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.